APRIL 2026 EXPENSE REPORT EXPENDITURES


Fund Name


Current


Year to Date


Budget

2026

% Used

2025

% Used

General Fund* ^

2,051,609.27

4,578,856.30

11,752,198.46

39%

30%

Road and Bridge Fund

240,550.48

1,678,308.42

5,956,402.27

28%

20%

Road Improvement Fund

125,083.85

490,478.85

2,595,000.00

19%

18%

Law Enforcement Fund

690,991.50

3,973,969.54

9,877,462.44

40%

38%

Emergency Fund

-

-

350,000.00

0%

0%

Senior Citizen Services Fund

-

461,954.98

477,200.00

97%

91%

Insurance Maintenance Fund

1,216.82

7,432.65

15,000.00

50%

47%

General Stabilization Fund

-

-

-

0%

0%

Non-Major Governmental Funds ^

932,948.93

4,660,727.25

10,282,403.26

45%

34%

TOTAL EXPENDITURES

4,042,400.85

15,851,727.99

41,305,666.43

38%

30%

* Includes Transfers to Other Funds

^ See Detail






2025 Budget Amendment done for Bold & Italicized 2025 % Used figure

GENERAL FUND BREAKDOWN



Department Name


Current


Year to Date


Budget

2026

% Used

2025

% Used

Non-Departmental

452,362.62

1,043,648.49

1,990,028.24

52%

41%

Family Treatment Court

37.46

1,337.51

6,000.00

22%

18%

Auditor

26,969.10

119,780.20

361,285.29

33%

34%

Child Support

18,307.17

72,851.12

215,231.88

34%

34%

Circuit Clerk

3,371.49

8,455.09

38,100.00

22%

16%

Collector

31,328.12

151,547.21

577,794.93

26%

29%

Commission

30,162.95

151,207.67

438,886.70

34%

34%

Coroner

27,106.84

86,136.59

340,120.98

25%

30%

County Clerk

71,563.22

216,945.40

655,959.17

33%

37%

Courthouse Maintenance

50,121.10

347,018.25

1,421,449.48

24%

23%

Autopsy Suite

9,026.15

37,654.66

157,591.12

24%

22%

IT

18,748.46

85,660.43

606,194.67

14%

20%

Emergency Management

1,919.81

22,636.28

115,912.23

0%

46%

Probate

200.00

1,212.44

10,000.00

12%

10%

Prosecutor

135,105.04

574,276.34

1,797,381.62

32%

35%

Public Administrator

18,386.60

87,827.52

248,768.78

35%

34%

Recorder

25,313.55

115,199.97

345,168.64

33%

43%

Treasurer

42,259.37

115,815.17

235,527.37

49%

35%

FIT

-

2.82

110.00

3%

0%

SFC Justice Center

9,121.06

84,246.44

496,643.00

17%

0%

Weber Road Facility

99,999.31

150,309.99

278,138.99

54%

4%

Tap Grant

-

888.44

-

0%

0%

Owl Creek Park

210,770.12

272,413.69

1,108,991.09

25%

15%

Juvenile Treatment Court

1,812.23

5,113.08

94,614.28

5%

0%

Sheriff

767,617.50

826,671.50

212,300.00

389%

35%


2,051,609.27

4,578,856.30

11,752,198.46

39%

30%

NON-MAJOR GOVERNMENTAL FUNDS



Fund Name


Current


Year to Date


Budget

2026

% Used

2025

% Used

Circuit Court

1,807.67

77,662.69

135,761.00

57%

40%

Juvenile

48,853.92

264,310.32

811,931.89

33%

25%

Drug Court

1,866.94

19,928.96

58,800.00

34%

33%

Assessor

71,481.39

369,439.06

1,116,320.94

33%

32%

Fees Due Other Funds

-

-

1,100.00

0%

0%

Recorder Fund

3,500.00

44,140.86

59,000.00

75%

18%

Collector Tax Maintenance

7,988.76

21,398.21

335,200.00

6%

29%

CERF

97,204.05

417,330.90

657,000.00

64%

49%

Election Cost Special Fund

684.47

26,333.10

321,050.00

8%

56%

Election Services Fund

63,900.00

63,900.00

134,700.00

47%

1%

Victims of Violence

-

7,486.07

12,080.00

62%

54%

Fines Fund

255,681.88

255,681.88

383,500.00

67%

0%

Surplus from Tax Sale Fund

-

-

174,000.00

0%

1%

Family Treatment Court

28,158.24

117,553.96

400,000.00

29%

24%

Local Use Tax Fund

220,733.58

984,110.53

2,600,000.00

38%

34%

PA Training Fund

187.81

238.41

11,000.00

2%

5%

PA Handling Cost Fund

-

-

16,500.00

0%

0%

County Law Enforcement Restitution Fund

35,000.00

35,000.00

138,950.40

0%

100%

Law Enforcement Training Fund

818.64

5,947.88

9,700.00

61%

31%

Sheriff Revolving Fund

2,564.60

9,301.40

64,605.90

14%

9%

Inmate Security Fund

1,909.74

7,484.67

98,000.00

8%

11%

Sheriff Civil Fee

-

93,058.94

126,150.00

74%

8%

Deputy Sheriff Supplement Fund

2,720.00

10,678.00

21,100.00

51%

32%

Equitable Sharing Fund

-

19,496.66

-

0%

94%

MADTF Equitable Sharing Fund

-

-

-

0%

6%

TIF

52,096.79

509,949.86

790,000.00

65%

86%

Opioid Settlement Fund

17,942.53

190,781.37

763,688.53

25%

14%

Ambulance District

48.63

10,557.13

11,000.00

96%

97%

Developmentally Disabled Fund

14,914.63

869,166.78

843,400.00

103%

93%

R&B District #2

2,884.66

94,873.13

95,400.00

99%

90%

Cities Fund

-

1,219.47

3,000.00

41%

1%

School and College Fund

-

10,572.86

20,000.00

53%

1%

County Health Dept Fund

-

205.92

400.00

51%

1%

American Rescue Plan

-

122,918.23

69,064.60

178%

8%


932,948.93

4,660,727.25

10,282,403.26

45%

34%